| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 540.78M | € 453.17M | € 400.12M | € 341.64M | € 259.72M |
| Gross Profit | € 231.74M | € 52.95M | € 165.42M | € 127.00M | € 109.95M |
| Operating Income | € 65.30M | € 52.95M | € 40.74M | € 22.41M | € 21.33M |
| EBITDA | € 77.02M | € 63.95M | € 48.39M | € 29.72M | € 28.70M |
| Net Income | € 58.69M | € 41.17M | € 31.03M | € 16.32M | € 14.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 28.63M | € 54.29M | € 51.11M | € 35.43M | € 65.62M |
| Total Assets | € 524.26M | € 516.39M | € 450.54M | € 340.88M | € 329.60M |
| Total Debt | € 67.56M | € 69.43M | € 46.33M | € 55.85M | € 59.26M |
| Net Debt | € 38.93M | € 26.97M | € -4.78M | € 20.42M | € -6.36M |
| Total Liabilities | € 220.51M | € 233.83M | € 188.40M | € 170.31M | € 174.18M |
| Stockholders' Equity | € 303.37M | € 282.62M | € 260.25M | € 168.82M | € 153.77M |
| Cash Flow | |||||
| Free Cash Flow | € 56.76M | € 17.93M | € 13.54M | € -23.66M | € 22.87M |
| Operating Cash Flow | € 63.87M | € 29.69M | € 21.62M | € -18.11M | € 32.68M |
| Investing Cash Flow | € -46.09M | € -41.36M | € -12.76M | € -5.54M | € -21.98M |
| Financing Cash Flow | € -21.17M | € 1.96M | € 2.83M | € -7.83M | € -18.40M |