Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 507.05M | € 502.83M | € 509.30M | € 614.00M | € 574.22M |
Gross Profit | € 148.32M | € 143.28M | € 110.17M | € 156.61M | € 155.89M |
Operating Income | € 24.91M | € 83.60M | € 17.71M | € 30.09M | € 32.02M |
EBITDA | € 20.49M | € 21.83M | € 15.87M | € 17.25M | € 15.13M |
Net Income | € 4.04M | € 8.03M | € 2.81M | € 6.75M | € 6.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.39M | € 7.25M | € 2.98M | € 4.87M | € 5.63M |
Total Assets | € 236.73M | € 191.56M | € 195.19M | € 217.46M | € 199.77M |
Total Debt | € 79.17M | € 55.54M | € 73.58M | € 56.12M | € 94.10M |
Net Debt | € 73.78M | € 48.29M | € 70.59M | € 51.25M | € 88.47M |
Total Liabilities | € 184.72M | € 143.92M | € 155.52M | € 179.48M | € 184.97M |
Stockholders' Equity | € 52.01M | € 47.63M | € 39.67M | € 37.00M | € 13.81M |
Cash Flow | |||||
Free Cash Flow | € -1.01M | € 27.46M | € -8.11M | € 16.14M | € 34.79M |
Operating Cash Flow | € 4.86M | € 33.06M | € -5.52M | € 16.93M | € 35.89M |
Investing Cash Flow | € -5.88M | € -5.60M | € 3.15M | € -389.00K | € -1.57M |
Financing Cash Flow | € -855.00K | € -23.19M | € -632.00K | € -16.20M | € -34.02M |