| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 60.68M | € 66.49M | € 72.33M | € 79.70M | € 75.39M |
| Gross Profit | € 57.69M | € 65.88M | € 51.11M | € 57.31M | € 51.98M |
| Operating Income | € 27.39M | € 34.53M | € 39.75M | € 45.73M | € 47.66M |
| EBITDA | € 28.51M | € 35.91M | € 41.21M | € 46.98M | € 48.73M |
| Net Income | € 21.59M | € 27.41M | € 31.52M | € 36.32M | € 38.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.94M | € 7.98M | € 22.91M | € 23.69M | € 35.14M |
| Total Assets | € 88.19M | € 95.07M | € 100.27M | € 110.86M | € 110.84M |
| Total Debt | € 5.17M | € 4.26M | € 4.98M | € 5.62M | € 2.08M |
| Net Debt | € -5.77M | € -3.72M | € -17.93M | € -18.07M | € -33.06M |
| Total Liabilities | € 19.13M | € 21.74M | € 24.83M | € 29.08M | € 30.89M |
| Stockholders' Equity | € 69.06M | € 73.33M | € 75.44M | € 81.78M | € 79.96M |
| Cash Flow | |||||
| Free Cash Flow | € 26.73M | € 14.69M | € 29.18M | € 24.19M | € 46.39M |
| Operating Cash Flow | € 26.93M | € 14.80M | € 29.23M | € 24.56M | € 46.46M |
| Investing Cash Flow | € 4.46M | € 1.76M | € 9.71M | € 359.00K | € -6.09M |
| Financing Cash Flow | € -28.43M | € -31.49M | € -39.73M | € -36.37M | € -26.68M |