Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 167.26M | $ 143.53M | $ 152.76M | $ 150.20M | $ 145.00M |
Gross Profit | $ 100.46M | $ 50.85M | $ 72.68M | $ 61.20M | $ 73.69M |
Operating Income | $ 59.86M | $ 40.99M | $ 36.22M | $ 13.91M | $ 28.33M |
EBITDA | $ 85.89M | $ 73.28M | $ 63.39M | $ 6.44M | $ 61.33M |
Net Income | $ 69.86M | $ 51.94M | $ 34.25M | $ -35.12M | $ 11.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 80.65M | $ 77.20M | $ 82.27M | $ 31.30M | $ 38.24M |
Total Assets | $ 732.24M | $ 697.21M | $ 821.53M | $ 798.67M | $ 944.01M |
Total Debt | $ 84.89M | $ 123.64M | $ 277.11M | $ 293.90M | $ 351.80M |
Net Debt | $ 4.24M | $ 46.44M | $ 221.34M | $ 262.60M | $ 313.55M |
Total Liabilities | $ 105.71M | $ 147.55M | $ 303.61M | $ 323.90M | $ 379.41M |
Stockholders' Equity | $ 626.53M | $ 549.66M | $ 517.93M | $ 474.77M | $ 564.60M |
Cash Flow | |||||
Free Cash Flow | $ -2.67M | $ 77.36M | $ 42.33M | $ 15.81M | $ 3.99M |
Operating Cash Flow | $ 103.50M | $ 77.44M | $ 66.56M | $ 41.04M | $ 52.11M |
Investing Cash Flow | $ -64.48M | $ 111.34M | $ -17.26M | $ -19.25M | $ -58.07M |
Financing Cash Flow | $ -38.25M | $ -174.18M | $ -25.85M | $ -29.13M | $ -23.12M |