Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -33.00K | $ -32.00K | $ -41.00K | $ -36.00K |
Operating Income | $ -42.43M | $ -38.07M | $ -38.35M | $ -30.18M | $ -23.44M |
EBITDA | $ -41.47M | $ -202.00K | $ -37.71M | $ -30.00M | $ -23.34M |
Net Income | $ -47.05M | $ -41.07M | $ -39.20M | $ -30.98M | $ -23.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.12M | $ 25.66M | $ 18.59M | $ 39.65M | $ 27.14M |
Total Assets | $ 17.50M | $ 28.20M | $ 21.29M | $ 41.83M | $ 29.60M |
Total Debt | $ 106.25M | $ 71.81M | $ 39.87M | $ 29.06M | $ 44.00K |
Net Debt | $ 91.13M | $ 46.15M | $ 21.28M | $ -10.59M | $ -27.10M |
Total Liabilities | $ 120.56M | $ 88.44M | $ 55.20M | $ 40.93M | $ 5.41M |
Stockholders' Equity | $ -103.07M | $ -60.24M | $ -33.92M | $ 893.00K | $ 29.60M |
Cash Flow | |||||
Free Cash Flow | $ -41.77M | $ -32.97M | $ -31.06M | $ -24.31M | $ -20.60M |
Operating Cash Flow | $ -41.77M | $ -32.97M | $ -31.06M | $ -24.31M | $ -20.60M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 31.23M | $ 40.03M | $ 10.00M | $ 36.81M | $ 263.00K |