Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 570.97M | 543.68M | 505.99M | 432.73M | 354.33M | 290.87M |
Gross Profit | 302.92M | 295.94M | 266.33M | 209.78M | 187.33M | 170.87M |
EBITDA | -54.73M | -79.07M | -19.01M | -81.85M | -167.35M | -77.29M |
Net Income | -147.59M | -158.06M | -133.09M | -190.77M | -222.70M | -95.93M |
Balance Sheet | ||||||
Total Assets | 1.46B | 1.45B | 1.53B | 1.90B | 2.15B | 1.16B |
Cash, Cash Equivalents and Short-Term Investments | 321.21M | 295.88M | 322.72M | 517.97M | 527.86M | 194.18M |
Total Debt | 410.26M | 404.66M | 433.32M | 833.54M | 1.05B | 90.53M |
Total Liabilities | 520.53M | 486.11M | 545.70M | 940.96M | 1.14B | 158.09M |
Stockholders Equity | 942.65M | 965.25M | 979.49M | 955.16M | 1.01B | 1.00B |
Cash Flow | ||||||
Free Cash Flow | 28.28M | -20.81M | -31.91M | -149.95M | -88.87M | -59.09M |
Operating Cash Flow | 53.31M | 16.41M | 362.00K | -69.63M | -38.48M | -19.92M |
Investing Cash Flow | -111.61M | 178.90M | 294.94M | 235.75M | -794.51M | -276.68M |
Financing Cash Flow | -6.62M | -17.10M | -331.38M | -189.15M | 936.55M | 274.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.19B | 9.43 | 19.26% | ― | 6.79% | 12.97% | |
72 Outperform | $1.29B | 101.98 | ― | ― | -1.35% | -59.67% | |
70 Neutral | $786.08M | 79.99 | 5.34% | ― | 4.51% | 8241.83% | |
61 Neutral | $1.28B | ― | -15.34% | ― | 7.43% | 16.14% | |
59 Neutral | $534.46M | 252.68 | 8.57% | ― | 30.92% | ― | |
58 Neutral | $975.06M | -23.95 | 88.02% | ― | -4.76% | 67.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |