| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 239.62M | 263.36M | 138.43M | 7.27M | 4.82M | 3.00M |
| Gross Profit | 157.39M | 263.36M | 138.43M | 7.27M | 13.87M | 150.57M |
| EBITDA | 251.27M | 262.01M | 137.12M | -36.26M | 12.14M | 142.92M |
| Net Income | 107.55M | 107.55M | 72.56M | -34.98M | 12.49M | 149.22M |
Balance Sheet | ||||||
| Total Assets | 713.40M | 713.40M | 439.16M | 303.49M | 338.28M | 328.79M |
| Cash, Cash Equivalents and Short-Term Investments | 452.42M | 452.42M | 260.87M | 197.81M | 220.68M | 206.70M |
| Total Debt | 647.79K | 647.79K | 668.62K | 699.84K | 729.86K | 758.74K |
| Total Liabilities | 62.21M | 62.21M | 35.88M | 19.38M | 23.96M | 29.87M |
| Stockholders Equity | 352.98M | 352.98M | 242.14M | 169.28M | 181.41M | 177.90M |
Cash Flow | ||||||
| Free Cash Flow | 3.55M | 7.71M | 3.59M | 5.20M | 841.32K | -198.58K |
| Operating Cash Flow | 7.99M | 7.73M | 3.67M | 5.24M | 1.39M | 31.15K |
| Investing Cash Flow | -2.20M | -1.95M | -2.23M | 346.62K | -2.79M | -3.14M |
| Financing Cash Flow | -1.11M | -1.11M | -331.22K | -800.12K | -282.98K | -360.63K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $369.79M | 6.46 | 18.64% | ― | -6.81% | -23.44% | |
70 Neutral | $427.62M | 5.69 | 16.23% | 12.01% | 47.88% | -5.08% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $355.42M | 7.62 | 26.98% | 4.75% | 7.47% | -2.12% | |
64 Neutral | $336.73M | 8.22 | 10.88% | 13.54% | 65.75% | 14.28% | |
58 Neutral | $508.37M | 19.29 | 3.22% | 16.34% | -11.01% | -65.56% | |
48 Neutral | $423.12M | 30.10 | 2.89% | 14.79% | -35.46% | -67.15% |
FRMO Corporation is a Delaware-based company specializing in strategic investments in public and private companies, with a focus on intellectual capital and digital assets. In its latest earnings report, FRMO Corporation demonstrated significant growth, with total revenue reaching $263.4 million for the fiscal year ending May 31, 2025, a substantial increase from the previous year’s $138.4 million. The company’s net income attributable to shareholders rose to $107.5 million, up from $72.6 million in the prior year, reflecting strong performance across its investment portfolio. Key financial highlights include a notable increase in unrealized gains from equity securities and digital assets, contributing to the overall revenue growth. The fair value of digital assets held by the company increased to $16.9 million, showcasing its strategic focus on digital asset investments. Looking ahead, FRMO Corporation remains committed to maximizing returns on intellectual capital and digital assets, with management expressing confidence in the company’s investment strategies and future growth prospects.