| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.90M | 57.20M | 61.63M | 61.01M | 88.47M | 94.89M |
| Gross Profit | 35.20M | 38.90M | 42.54M | 41.84M | 64.99M | 76.33M |
| EBITDA | -4.12M | -4.80M | 96.00K | -1.24M | 14.31M | 18.32M |
| Net Income | -70.90M | -10.30M | -14.29M | -17.61M | 3.68M | -10.41M |
Balance Sheet | ||||||
| Total Assets | 105.00M | 171.90M | 191.87M | 209.91M | 239.22M | 260.61M |
| Cash, Cash Equivalents and Short-Term Investments | 5.30M | 11.00M | 22.63M | 30.05M | 45.27M | 48.61M |
| Total Debt | 32.10M | 32.27M | 32.50M | 43.50M | 56.80M | 73.83M |
| Total Liabilities | 57.70M | 60.40M | 70.10M | 74.04M | 87.70M | 113.19M |
| Stockholders Equity | 47.30M | 111.50M | 121.77M | 135.87M | 151.53M | 147.41M |
Cash Flow | ||||||
| Free Cash Flow | 600.00K | -3.70M | -3.60M | 2.67M | 12.04M | 2.52M |
| Operating Cash Flow | 3.00M | -1.60M | -792.00K | 2.90M | 12.69M | 3.32M |
| Investing Cash Flow | -2.20M | -2.10M | -2.82M | -3.45M | 509.00K | -6.64M |
| Financing Cash Flow | -7.90M | -8.10M | -3.67M | -14.65M | -16.47M | -1.89M |