| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 946.00M | 996.00M | 1.06B | 907.03M | 873.98M | 814.76M |
| Gross Profit | 595.80M | 619.70M | 699.10M | 567.39M | 535.99M | 526.78M |
| EBITDA | 60.20M | 61.40M | 52.40M | 31.90M | 77.25M | 97.96M |
| Net Income | -26.70M | -15.80M | -22.70M | -50.10M | 21.48M | 34.50M |
Balance Sheet | ||||||
| Total Assets | 700.40M | 709.60M | 745.60M | 693.63M | 697.06M | 717.73M |
| Cash, Cash Equivalents and Short-Term Investments | 59.10M | 96.30M | 118.20M | 124.39M | 129.84M | 159.28M |
| Total Debt | 186.50M | 165.80M | 196.70M | 163.25M | 162.91M | 188.21M |
| Total Liabilities | 610.30M | 601.50M | 620.90M | 548.28M | 505.50M | 547.72M |
| Stockholders Equity | 74.40M | 92.80M | 110.20M | 131.14M | 178.28M | 155.62M |
Cash Flow | ||||||
| Free Cash Flow | 27.40M | 40.00M | 12.50M | 44.78M | 28.29M | 131.62M |
| Operating Cash Flow | 31.70M | 58.20M | 34.10M | 58.18M | 47.55M | 136.85M |
| Investing Cash Flow | -21.40M | -21.60M | -41.50M | -25.22M | -24.19M | -42.91M |
| Financing Cash Flow | -16.20M | -57.40M | 7.10M | -39.33M | -52.35M | -19.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.27B | 16.60 | 12.58% | 0.92% | 34.61% | 13.69% | |
75 Outperform | €616.14M | 17.66 | 12.87% | 2.71% | 1.02% | 6.31% | |
70 Outperform | €943.95M | 18.56 | 14.08% | 3.35% | 7.39% | 4.58% | |
68 Neutral | €2.42B | 16.03 | 6.98% | 2.24% | -0.23% | -37.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | €955.93M | 0.58 | ― | ― | -14.60% | ― | |
49 Neutral | €102.88M | -3.85 | -30.10% | ― | -10.35% | -87.52% |