Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 808.39M | $ 682.15M | $ 676.48M | $ 499.67M | $ 288.44M |
Gross Profit | $ 407.82M | $ 399.48M | $ 604.01M | $ 418.00M | $ 42.68M |
Operating Income | $ 258.12M | $ 192.78M | $ 352.31M | $ 157.98M | $ -15.56M |
EBITDA | $ 340.52M | $ 321.86M | $ 430.62M | $ 279.68M | $ 64.35M |
Net Income | $ 232.68M | $ 210.19M | $ 204.82M | $ 119.73M | $ -574.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 235.71M | $ 211.38M | $ 225.50M | $ 208.82M | $ 222.55M |
Total Assets | $ 2.03B | $ 1.86B | $ 1.68B | $ 1.69B | $ 1.67B |
Total Debt | $ 168.52M | $ 226.79M | $ 343.22M | $ 536.66M | $ 622.47M |
Net Debt | $ -24.93M | $ 129.48M | $ 205.40M | $ 340.98M | $ 454.26M |
Total Liabilities | $ 826.62M | $ 807.92M | $ 807.20M | $ 997.59M | $ 1.12B |
Stockholders' Equity | $ 1.17B | $ 1.02B | $ 856.51M | $ 675.16M | $ 539.66M |
Cash Flow | |||||
Free Cash Flow | $ 131.48M | $ 124.58M | $ 263.38M | $ 115.83M | $ 15.52M |
Operating Cash Flow | $ 272.22M | $ 270.33M | $ 365.89M | $ 280.18M | $ 108.68M |
Investing Cash Flow | $ -30.77M | $ -113.50M | $ -167.94M | $ -157.23M | $ -78.76M |
Financing Cash Flow | $ -144.21M | $ -195.16M | $ -255.40M | $ -95.11M | $ -93.83M |