Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.21B | 8.65B | 8.42B | 8.34B | 6.99B | 6.10B |
Gross Profit | 4.72B | 4.47B | 4.40B | 4.15B | 3.56B | 3.18B |
EBITDA | 2.22B | 2.11B | 2.04B | 1.88B | 1.66B | 1.39B |
Net Income | 1.22B | 1.17B | 1.15B | 999.50M | 904.50M | 681.20M |
Balance Sheet | ||||||
Total Assets | 16.56B | 16.07B | 14.84B | 14.42B | 14.03B | 12.91B |
Cash, Cash Equivalents and Short-Term Investments | 2.69B | 2.08B | 2.82B | 2.40B | 2.79B | 2.79B |
Total Debt | 5.99B | 5.09B | 4.82B | 4.67B | 5.31B | 5.39B |
Total Liabilities | 9.56B | 8.53B | 8.11B | 7.77B | 8.31B | 8.00B |
Stockholders Equity | 6.98B | 7.53B | 6.72B | 6.64B | 5.72B | 4.90B |
Cash Flow | ||||||
Free Cash Flow | 1.32B | 1.28B | 1.58B | 1.03B | 942.20M | 1.13B |
Operating Cash Flow | 1.55B | 1.52B | 1.84B | 1.24B | 1.11B | 1.16B |
Investing Cash Flow | -679.70M | -1.74B | -413.30M | -463.50M | -466.90M | -850.40M |
Financing Cash Flow | -261.70M | -535.80M | -927.00M | -1.23B | -687.10M | 823.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €10.55B | 10.57 | 14.39% | 4.31% | 7.71% | -2.82% | |
73 Outperform | €37.28B | 30.70 | 17.67% | 1.53% | 10.57% | 13.41% | |
68 Neutral | €43.23B | 15.43 | 11.84% | 2.46% | 1.09% | -0.94% | |
67 Neutral | €5.53B | 11.55 | 25.83% | 2.27% | 12.65% | 81.77% | |
67 Neutral | €8.31B | 33.49 | 4.63% | 4.26% | 2.16% | -64.02% | |
66 Neutral | €7.78B | 38.27 | 10.66% | 2.27% | 10.87% | -10.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |