Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 294.82M | € 307.55M | € 300.42M | € 263.44M | € 235.24M |
Gross Profit | € 29.72M | € 218.33M | € 34.05M | € 26.46M | € 20.28M |
Operating Income | € 24.64M | € 24.87M | € 29.79M | € 22.06M | € 16.80M |
EBITDA | € 36.12M | € 36.55M | € 38.93M | € 30.38M | € 25.70M |
Net Income | € 18.48M | € 18.07M | € 20.33M | € 13.70M | € 9.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 109.90M | € 96.91M | € 112.80M | € 107.76M | € 99.14M |
Total Assets | € 256.23M | € 255.88M | € 259.42M | € 250.48M | € 227.56M |
Total Debt | € 31.06M | € 32.27M | € 34.43M | € 30.66M | € 32.95M |
Net Debt | € -78.84M | € -64.64M | € -33.38M | € -32.03M | € -41.19M |
Total Liabilities | € 131.89M | € 138.00M | € 144.32M | € 145.93M | € 128.86M |
Stockholders' Equity | € 123.77M | € 117.76M | € 113.09M | € 103.17M | € 97.89M |
Cash Flow | |||||
Free Cash Flow | € 0.00 | € 21.76M | € 21.02M | € 23.03M | € 34.20M |
Operating Cash Flow | € 36.62M | € 26.15M | € 25.68M | € 26.58M | € 38.63M |
Investing Cash Flow | € 0.00 | € -8.47M | € -4.73M | € -3.58M | € -4.38M |
Financing Cash Flow | € -18.59M | € -18.65M | € -15.78M | € -14.46M | € -9.67M |