| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.86M | 78.00M | 69.63M | 59.77M | 53.62M | 48.41M |
| Gross Profit | 46.98M | 56.33M | 69.63M | 43.04M | 39.58M | 35.82M |
| EBITDA | 47.61M | 28.49M | 42.39M | 34.25M | 31.92M | 28.82M |
| Net Income | 3.91M | -3.02M | 21.54M | 58.08M | 54.50M | 38.89M |
Balance Sheet | ||||||
| Total Assets | 1.18B | 1.20B | 1.18B | 1.07B | 932.96M | 794.73M |
| Cash, Cash Equivalents and Short-Term Investments | 3.50M | 7.29M | 5.67M | 3.96M | 4.60M | 3.62M |
| Total Debt | 627.64M | 617.67M | 561.06M | 438.60M | 434.04M | 345.37M |
| Total Liabilities | 659.93M | 644.14M | 586.27M | 463.15M | 477.22M | 372.83M |
| Stockholders Equity | 524.92M | 552.92M | 591.93M | 610.01M | 455.74M | 421.90M |
Cash Flow | ||||||
| Free Cash Flow | 25.68M | 61.63M | 29.85M | 27.14M | 26.49M | 22.48M |
| Operating Cash Flow | 25.70M | 61.64M | 29.86M | 27.19M | 27.06M | 22.71M |
| Investing Cash Flow | -36.97M | -54.16M | -115.27M | -113.39M | -90.97M | -71.45M |
| Financing Cash Flow | 10.01M | -1.42M | 86.15M | 86.09M | 60.87M | 45.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €352.16M | 10.35 | ― | 4.80% | -6.93% | 58.90% | |
69 Neutral | €6.11B | 12.00 | 4.93% | 6.17% | 3.84% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | €349.07M | 69.53 | ― | 8.63% | 10.30% | ― | |
63 Neutral | ― | ― | ― | ― | 1.66% | ― | |
45 Neutral | €619.20M | -2.94 | -10.94% | ― | -6.82% | 62.40% |