| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 189.13M | 191.31M | 149.69M | 127.34M | 101.22M | 107.22M |
| Gross Profit | 128.44M | 124.38M | 99.20M | 79.12M | 65.31M | 57.02M |
| EBITDA | 104.11M | 124.79M | 86.12M | 57.97M | 50.47M | 34.67M |
| Net Income | 6.27M | 40.00M | 18.86M | 129.38M | 65.43M | 2.37M |
Balance Sheet | ||||||
| Total Assets | 2.57B | 2.52B | 2.40B | 2.05B | 1.76B | 1.56B |
| Cash, Cash Equivalents and Short-Term Investments | 111.63M | 321.29M | 72.98M | 72.06M | 84.47M | 56.16M |
| Total Debt | 1.27B | 1.24B | 1.00B | 807.66M | 606.25M | 519.51M |
| Total Liabilities | 1.53B | 1.42B | 1.28B | 997.47M | 789.17M | 734.38M |
| Stockholders Equity | 995.56M | 1.05B | 1.05B | 990.08M | 907.17M | 768.21M |
Cash Flow | ||||||
| Free Cash Flow | 93.05M | 60.69M | 57.53M | 27.09M | 15.40M | 23.36M |
| Operating Cash Flow | 93.91M | 110.72M | 61.04M | 44.88M | 40.98M | 29.50M |
| Investing Cash Flow | -220.95M | 66.02M | -267.08M | -209.86M | -148.88M | -106.04M |
| Financing Cash Flow | 161.24M | 71.52M | 206.85M | 138.91M | 136.23M | 26.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | €2.40B | 6.82 | ― | 7.34% | 16.69% | 574.43% | |
72 Outperform | €393.67M | 10.24 | ― | 5.47% | 15.61% | 17.82% | |
70 Outperform | €352.16M | 10.35 | ― | 4.80% | -6.93% | 58.90% | |
67 Neutral | €1.00B | 31.83 | 5.24% | 9.31% | -1.19% | -46.75% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €921.30M | 145.47 | 0.61% | 6.60% | 8.81% | -78.28% |