Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.50B | 3.07B | 2.62B | 2.46B | 2.26B | 1.92B |
Gross Profit | 1.61B | 1.70B | 1.23B | 1.04B | 934.80M | 778.60M |
EBITDA | 847.00M | 802.50M | 703.70M | 590.20M | 547.50M | 405.30M |
Net Income | 321.80M | 398.80M | 425.10M | 307.90M | 294.20M | 213.70M |
Balance Sheet | ||||||
Total Assets | 6.19B | 6.56B | 3.76B | 3.34B | 3.21B | 2.92B |
Cash, Cash Equivalents and Short-Term Investments | 515.80M | 843.20M | 749.70M | 720.40M | 688.40M | 888.70M |
Total Debt | 2.35B | 2.33B | 428.80M | 468.20M | 518.90M | 543.50M |
Total Liabilities | 5.29B | 5.37B | 2.69B | 2.41B | 2.38B | 2.22B |
Stockholders Equity | 900.20M | 1.19B | 1.07B | 925.40M | 829.10M | 698.70M |
Cash Flow | ||||||
Free Cash Flow | 655.40M | 427.10M | 504.20M | 299.70M | 522.00M | 226.10M |
Operating Cash Flow | 936.80M | 577.00M | 628.90M | 403.80M | 597.50M | 685.90M |
Investing Cash Flow | -2.07B | -1.76B | -21.70M | -181.70M | -301.50M | -396.00M |
Financing Cash Flow | 1.18B | 1.33B | -580.50M | -315.20M | -366.80M | 222.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | €5.24B | 16.27 | ― | 7.23% | 26.91% | -28.35% | |
66 Neutral | 3.54B | 25.04 | 6.70% | 1.29% | 9.09% | 5.96% | |
66 Neutral | 2.84B | 15.50 | 23.65% | 7.24% | -3.17% | -37.20% | |
65 Neutral | 4.21B | -295.13 | -11.17% | 0.24% | 39.72% | 62.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |