Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.24B | 1.24B | 1.21B | 1.13B | 1.15B | 1.23B |
Gross Profit | 627.30M | 1.00B | 1.01B | 572.50M | 1.06B | 1.14B |
EBITDA | 500.80M | 599.70M | 525.80M | 1.08B | 911.80M | 833.00M |
Net Income | -1.08B | -1.08B | -309.90M | 314.90M | 230.80M | 214.10M |
Balance Sheet | ||||||
Total Assets | 7.00B | 7.00B | 8.52B | 7.41B | 7.57B | 7.28B |
Cash, Cash Equivalents and Short-Term Investments | 574.60M | 574.60M | 843.90M | 482.20M | 680.50M | 861.10M |
Total Debt | 3.17B | 3.17B | 3.38B | 3.23B | 3.44B | 3.54B |
Total Liabilities | 4.34B | 4.34B | 4.57B | 4.34B | 4.71B | 4.59B |
Stockholders Equity | 2.59B | 2.59B | 3.85B | 2.98B | 2.78B | 2.61B |
Cash Flow | ||||||
Free Cash Flow | -72.80M | -5.60M | 42.40M | 438.60M | 545.40M | 625.60M |
Operating Cash Flow | 315.90M | 383.10M | 505.60M | 639.60M | 722.60M | 809.00M |
Investing Cash Flow | -410.10M | -410.10M | 90.40M | -348.40M | -583.00M | -192.10M |
Financing Cash Flow | -113.20M | -113.20M | -242.20M | -487.20M | -335.00M | -581.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
55 Neutral | €297.03M | -23.29 | -19.67% | ― | 26.61% | 32.47% | |
54 Neutral | €76.91M | -185.52 | -16.01% | ― | 3.26% | 95.41% | |
51 Neutral | $1.56B | ― | -32.71% | ― | 2.53% | -192.60% | |
51 Neutral | €29.22M | -28.74 | -19.96% | ― | 15.03% | 79.05% | |
48 Neutral | €84.34M | -9.41 | -6.20% | ― | 1.56% | -910.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |