Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.57B | 6.24B | 4.80B | 6.95B | 7.25B | 5.49B |
Gross Profit | 3.43B | 2.36B | 1.80B | 601.05M | 956.24M | 125.45M |
EBITDA | 694.17M | 666.33M | 1.01B | 773.54M | 691.13M | 445.09M |
Net Income | 782.07M | 923.82M | 693.40M | 716.23M | 605.39M | 302.76M |
Balance Sheet | ||||||
Total Assets | 32.13B | 29.11B | 23.49B | 22.54B | 16.22B | 13.71B |
Cash, Cash Equivalents and Short-Term Investments | 9.57B | 8.49B | 7.37B | 9.63B | 4.98B | 3.56B |
Total Debt | 203.75M | 237.76M | 262.44M | 233.65M | 226.35M | 270.41M |
Total Liabilities | 25.94B | 22.78B | 17.75B | 16.53B | 10.92B | 9.15B |
Stockholders Equity | 6.19B | 6.33B | 5.74B | 6.01B | 5.30B | 4.56B |
Cash Flow | ||||||
Free Cash Flow | 1.24B | 1.54B | -1.02B | 4.93B | 1.49B | -1.04B |
Operating Cash Flow | 1.49B | 1.88B | -672.61M | 5.11B | 1.66B | -565.23M |
Investing Cash Flow | -208.72M | -1.26B | -877.83M | -4.89B | -213.64M | -484.69M |
Financing Cash Flow | -473.24M | -479.65M | -964.51M | -299.36M | -159.54M | 250.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 153.41B | 31.04 | 21.39% | 1.56% | 5.12% | 59.43% | |
73 Outperform | 52.67B | 77.07 | 18.89% | 1.44% | 11.16% | -50.57% | |
73 Outperform | €22.00B | 28.63 | 12.93% | 1.67% | 29.91% | -2.24% | |
72 Outperform | 2.12B | 33.80 | ― | 0.85% | 9.17% | 12.78% | |
67 Neutral | 121.94B | 28.31 | -6.55% | 0.99% | 14.19% | 161.87% | |
66 Neutral | 1.58B | 1,123.30 | -3.04% | ― | 29.80% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |