Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.58M | 11.62M | 7.88M | 4.10M | 2.85M |
Gross Profit | 8.43M | 10.01M | 7.75M | 4.16M | 964.45K |
EBITDA | -2.83M | -1.02M | 297.30K | 812.83K | 314.21K |
Net Income | -3.86M | -5.83M | -3.00M | -935.86K | -675.69K |
Balance Sheet | |||||
Total Assets | 22.15M | 33.81M | 31.48M | 16.49M | 12.41M |
Cash, Cash Equivalents and Short-Term Investments | 3.60M | 3.42M | 2.51M | 2.97M | 1.04M |
Total Debt | 20.89M | 16.42M | 16.99M | 9.03M | 9.29M |
Total Liabilities | 26.56M | 34.37M | 29.61M | 12.35M | 11.91M |
Stockholders Equity | -4.41M | -553.56K | 1.87M | 4.14M | 509.71K |
Cash Flow | |||||
Free Cash Flow | -18.06M | -15.83M | -15.13M | -9.30M | -7.41M |
Operating Cash Flow | -3.37M | 526.25K | -649.56K | 117.10K | -462.26K |
Investing Cash Flow | 75.71K | -2.17M | -8.39M | -2.63M | -4.48M |
Financing Cash Flow | 3.46M | 2.61M | 8.42M | 4.44M | 5.49M |