Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.28M | 296.33K | 414.90K | 602.00 | 294.61K |
Gross Profit | -333.55K | -4.64M | 82.90K | -8.82M | -5.31M |
EBITDA | -2.53M | -7.39M | -5.93M | -8.67M | -5.33M |
Net Income | -1.77M | -6.83M | -6.57M | -8.15M | -4.80M |
Balance Sheet | |||||
Total Assets | 3.74M | 7.24M | 12.05M | 16.89M | 17.47M |
Cash, Cash Equivalents and Short-Term Investments | 966.59K | 4.90M | 9.11M | 12.53M | 11.21M |
Total Debt | 2.87M | 3.64M | 4.89M | 5.33M | 5.71M |
Total Liabilities | 5.40M | 5.02M | 6.33M | 6.71M | 7.19M |
Stockholders Equity | -1.66M | 2.22M | 5.73M | 10.18M | 10.28M |
Cash Flow | |||||
Free Cash Flow | -3.40M | -6.40M | -5.41M | -6.40M | -6.00M |
Operating Cash Flow | -3.37M | -6.36M | -5.37M | -6.25M | -5.75M |
Investing Cash Flow | 77.04K | -61.11K | 323.53K | -150.62K | -252.05K |
Financing Cash Flow | -646.42K | 2.22M | 1.63M | 7.71M | 7.69M |