| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 57.08M | 84.04M | 41.77M | 26.71M | 21.23M |
| Gross Profit | 30.81M | 43.78M | 20.39M | 14.90M | 11.19M |
| EBITDA | 55.00K | 11.56M | 4.13M | 2.41M | 1.33M |
| Net Income | -3.62M | 7.56M | 2.20M | 1.28M | 981.00K |
Balance Sheet | |||||
| Total Assets | 69.75M | 85.44M | 62.83M | 28.62M | 24.22M |
| Cash, Cash Equivalents and Short-Term Investments | 16.35M | 13.98M | 21.85M | 2.73M | 4.69M |
| Total Debt | 21.85M | 23.45M | 18.16M | 11.86M | 10.20M |
| Total Liabilities | 37.04M | 49.09M | 33.74M | 18.96M | 15.85M |
| Stockholders Equity | 32.71M | 36.35M | 29.09M | 9.65M | 8.37M |
Cash Flow | |||||
| Free Cash Flow | 4.82M | -12.23M | -3.82M | -3.39M | -1.85M |
| Operating Cash Flow | 8.92M | -7.34M | -636.00K | -688.00K | -164.00K |
| Investing Cash Flow | -3.82M | -4.74M | -3.14M | -2.62M | -1.83M |
| Financing Cash Flow | 3.97M | 4.19M | 14.91M | 1.35M | 4.45M |