Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 280.35M | € 293.32M | € 306.50M | € 302.66M | € 274.61M |
Gross Profit | € 116.50M | € 123.35M | € 123.31M | € 125.18M | € 110.46M |
Operating Income | € 17.68M | € 23.22M | € 27.36M | € 31.13M | € 22.01M |
EBITDA | € 28.14M | € 28.98M | € 35.47M | € 39.56M | € 35.70M |
Net Income | € 13.88M | € 20.43M | € 22.73M | € 33.97M | € 17.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 51.37M | € 41.72M | € 54.82M | € 83.80M | € 43.01M |
Total Assets | € 353.45M | € 346.16M | € 335.27M | € 390.85M | € 360.80M |
Total Debt | € 77.52M | € 80.44M | € 85.95M | € 131.04M | € 128.97M |
Net Debt | € 30.33M | € 42.77M | € 34.81M | € 50.49M | € 89.80M |
Total Liabilities | € 220.43M | € 226.81M | € 235.95M | € 314.92M | € 318.69M |
Stockholders' Equity | € 133.02M | € 119.35M | € 99.15M | € 75.76M | € 42.08M |
Cash Flow | |||||
Free Cash Flow | € 18.41M | € 16.83M | € 21.46M | € 41.48M | € 3.22M |
Operating Cash Flow | € 24.85M | € 22.04M | € 26.31M | € 45.91M | € 5.56M |
Investing Cash Flow | € -7.74M | € -5.45M | € -4.96M | € -435.00K | € 6.95M |
Financing Cash Flow | € -7.61M | € -28.60M | € -47.74M | € -4.10M | € -7.59M |