Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 18.34M | € 17.52M | € 16.71M | € 18.45M | € 13.36M |
Gross Profit | € 886.71K | € 6.73M | € 9.47M | € 9.75M | € 7.41M |
Operating Income | € 775.03K | € 752.16K | € 390.36K | € 826.53K | € 101.34K |
EBITDA | € 1.65M | € 991.52K | € 4.63M | € 742.85K | € 347.91K |
Net Income | € 114.16K | € 886.74K | € 378.65K | € 730.25K | € 212.83K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.97M | € 2.23M | € 5.85M | € 7.90M | € 7.73M |
Total Assets | € 19.10M | € 20.96M | € 20.49M | € 17.46M | € 15.05M |
Total Debt | € 3.09M | € 4.42M | € 3.84M | € 5.35M | € 5.75M |
Net Debt | € -1.87M | € 3.58M | € -2.01M | € -2.55M | € -1.99M |
Total Liabilities | € 7.96M | € 9.92M | € 9.41M | € 10.59M | € 8.88M |
Stockholders' Equity | € 11.08M | € 11.79M | € 11.08M | € 6.87M | € 6.17M |
Cash Flow | |||||
Free Cash Flow | € 1.09M | € -83.29K | € -1.55M | € 513.63K | € 503.00K |
Operating Cash Flow | € 1.27M | € -2.53K | € -1.41M | € 1.56M | € 903.03K |
Investing Cash Flow | € 2.97M | € -3.60M | € 1.10M | € -912.89K | € -398.71K |
Financing Cash Flow | € -1.50M | € -27.95K | € -1.31M | € -669.72K | € 3.80M |