Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 869.70M | € 884.64M | € 897.69M | € 740.90M | € 618.95M |
Gross Profit | € 84.74M | € 323.35M | € 82.73M | € 85.13M | € 93.13M |
Operating Income | € 77.83M | € 98.59M | € 77.12M | € 80.36M | € 85.43M |
EBITDA | € 125.32M | € 142.38M | € 107.35M | € 116.89M | € 119.22M |
Net Income | € 59.74M | € 75.43M | € 50.99M | € 58.05M | € 62.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 78.69M | € 116.80M | € 52.16M | € 84.75M | € 118.44M |
Total Assets | € 960.81M | € 920.83M | € 900.89M | € 847.19M | € 710.67M |
Total Debt | € 118.52M | € 140.51M | € 159.54M | € 159.99M | € 114.33M |
Net Debt | € 39.83M | € 23.72M | € 107.38M | € 75.24M | € -4.11M |
Total Liabilities | € 327.55M | € 331.27M | € 375.04M | € 355.45M | € 268.38M |
Stockholders' Equity | € 632.39M | € 588.59M | € 524.42M | € 490.96M | € 441.91M |
Cash Flow | |||||
Free Cash Flow | € 13.30M | € 104.49M | € 44.89M | € 34.28M | € 64.89M |
Operating Cash Flow | € 93.66M | € 141.81M | € 48.18M | € 70.00M | € 92.71M |
Investing Cash Flow | € -90.14M | € -42.24M | € -57.16M | € -99.36M | € -42.44M |
Financing Cash Flow | € -42.63M | € -31.56M | € -26.52M | € -6.35M | € -14.17M |