Want to see FR:ALEUP full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 70.42M | € 42.45M | € 15.41M | € 14.52M | € 9.80M |
| Gross Profit | € 30.20M | € -20.59M | € -17.41M | € -13.75M | € -9.59M |
| Operating Income | € -29.17M | € -26.57M | € -19.97M | € -16.33M | € -11.62M |
| EBITDA | € -20.80M | € -3.36M | € -3.84M | € -5.30M | € -3.14M |
| Net Income | € -35.59M | € -15.29M | € -14.74M | € -15.92M | € -12.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.46M | € 1.75M | € 1.16M | € 2.41M | € 2.49M |
| Total Assets | € 74.04M | € 62.90M | € 45.26M | € 54.67M | € 40.44M |
| Total Debt | € 19.93M | € 13.26M | € 11.47M | € 8.37M | € 4.18M |
| Net Debt | € 12.47M | € 11.51M | € 10.32M | € 5.95M | € 1.70M |
| Total Liabilities | € 98.38M | € 74.05M | € 50.02M | € 48.86M | € 35.97M |
| Stockholders' Equity | € -21.23M | € -10.41M | € -4.01M | € 6.56M | € 5.35M |
| Cash Flow | |||||
| Free Cash Flow | € -20.35M | € -12.98M | € -12.17M | € -13.38M | € -23.75M |
| Operating Cash Flow | € -14.89M | € -11.47M | € -10.43M | € -10.48M | € -18.33M |
| Investing Cash Flow | € -420.00K | € -2.09M | € -953.00K | € -4.16M | € -5.70M |
| Financing Cash Flow | € 21.00M | € 14.14M | € 10.14M | € 14.56M | € 22.25M |