| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 459.88M | 422.85M | 326.17M | 325.73M | 270.69M | 255.74M |
| Gross Profit | 67.74M | 96.57M | 13.57M | 188.66M | 154.63M | 147.40M |
| EBITDA | 31.94M | 30.21M | 18.21M | 23.39M | 19.18M | 11.80M |
| Net Income | 7.22M | 4.87M | 3.19M | 8.84M | 5.10M | -2.62M |
Balance Sheet | ||||||
| Total Assets | 232.60M | 231.93M | 207.67M | 189.62M | 180.49M | 163.19M |
| Cash, Cash Equivalents and Short-Term Investments | 41.80M | 56.81M | 56.05M | 58.06M | 60.73M | 56.32M |
| Total Debt | 38.22M | 38.14M | 45.56M | 31.23M | 34.34M | 36.10M |
| Total Liabilities | 164.97M | 163.84M | 142.73M | 125.34M | 123.18M | 110.49M |
| Stockholders Equity | 64.83M | 64.65M | 63.61M | 62.88M | 54.40M | 49.97M |
Cash Flow | ||||||
| Free Cash Flow | 9.63M | 8.07M | -5.83M | 10.71M | 10.87M | 12.37M |
| Operating Cash Flow | 16.91M | 14.54M | -144.00K | 15.23M | 15.50M | 13.75M |
| Investing Cash Flow | -3.01M | -3.58M | -5.77M | -4.47M | -4.31M | -1.32M |
| Financing Cash Flow | -21.16M | -11.51M | 5.89M | -15.68M | -10.15M | -512.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.98B | 16.03 | 10.25% | 1.78% | 4.83% | 52.47% | |
75 Outperform | €7.59B | 10.89 | 18.37% | 17.15% | 1.16% | 314.94% | |
69 Neutral | €110.78M | 15.16 | 11.36% | 1.24% | 23.95% | 173.40% | |
69 Neutral | €845.96M | 9.88 | 19.49% | 3.11% | 9.51% | 26.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |