| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 12.71K | € 281.95K | € 255.30K | € 1.70M |
| Gross Profit | € -291.82K | € -1.41M | € -5.06M | € -6.06M | € -4.64M |
| Operating Income | € -689.14K | € -2.23M | € -7.20M | € -11.06M | € -11.65M |
| EBITDA | € -688.96K | € -2.09M | € -38.81M | € -10.72M | € -8.97M |
| Net Income | € -14.84M | € -2.10M | € -38.95M | € -10.39M | € -11.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 45.37K | € 182.30K | € 190.92K | € 445.44K | € 3.56M |
| Total Assets | € 671.72K | € 1.11M | € 1.30M | € 2.09M | € 10.07M |
| Total Debt | € 1.75M | € 2.01M | € 1.83M | € 18.56M | € 17.25M |
| Net Debt | € 1.70M | € 1.82M | € 1.64M | € 18.11M | € 13.69M |
| Total Liabilities | € 17.35M | € 18.94M | € 19.04M | € 21.17M | € 20.42M |
| Stockholders' Equity | € -16.68M | € -17.83M | € -17.74M | € -19.08M | € -10.35M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 0.00 | € -4.78M | € 0.00 | € 0.00 |
| Operating Cash Flow | € 0.00 | € 0.00 | € -4.63M | € 0.00 | € 0.00 |
| Investing Cash Flow | € 0.00 | € 0.00 | € 2.74K | € 0.00 | € 0.00 |
| Financing Cash Flow | € 0.00 | € 0.00 | € 4.37M | € 0.00 | € 0.00 |