Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
19.34B | 19.45B | 19.40B | 17.62B | 17.86B | Gross Profit |
4.76B | 4.93B | 5.31B | 5.08B | 5.54B | EBIT |
1.39B | 1.37B | -258.36M | 301.32M | 529.00M | EBITDA |
3.21B | 3.21B | 1.58B | 3.55B | 4.13B | Net Income Common Stockholders |
537.91M | 499.00M | 673.40M | 969.31M | 1.16B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.45B | 1.54B | 1.44B | 1.62B | 1.24B | Total Assets |
33.57B | 33.93B | 35.75B | 34.37B | 31.69B | Total Debt |
10.98B | 12.05B | 13.21B | 13.32B | 12.38B | Net Debt |
9.83B | 10.67B | 11.94B | 11.84B | 11.30B | Total Liabilities |
17.80B | 19.10B | 20.30B | 20.39B | 19.36B | Stockholders Equity |
14.58B | 13.62B | 15.45B | 13.98B | 12.33B |
Cash Flow | Free Cash Flow | |||
1.69B | 1.94B | 756.00M | 806.00M | 2.15B | Operating Cash Flow |
2.39B | 2.63B | 2.17B | 2.49B | 4.23B | Investing Cash Flow |
-84.94M | -544.23M | -734.73M | -1.20B | -1.33B | Financing Cash Flow |
-2.57B | -1.86B | -1.62B | -1.02B | -2.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $13.75B | 9.79 | 38.12% | ― | -1.79% | -41.85% | |
73 Outperform | $11.43B | 10.43 | 18.35% | 0.45% | 9.73% | 51.87% | |
72 Outperform | $15.02B | 25.81 | 3.87% | 1.73% | -0.57% | 8.25% | |
72 Outperform | $83.86B | 15.48 | -230.22% | 0.78% | 7.30% | 11.60% | |
68 Neutral | $11.76B | 24.08 | 25.33% | 0.56% | 11.21% | 30.38% | |
64 Neutral | $10.85B | 13.13 | 159.08% | ― | 5.56% | 45.02% | |
52 Neutral | $5.35B | 3.81 | -42.57% | 2.86% | 17.10% | 1.33% |