| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.84B | 13.64B | 12.82B | 12.14B | 11.61B | 11.62B |
| Gross Profit | 4.30B | 3.68B | 4.22B | 3.82B | 3.40B | 3.65B |
| EBITDA | 2.70B | 2.64B | 2.72B | 2.32B | 2.06B | 2.48B |
| Net Income | 781.42M | 746.80M | 936.34M | 691.53M | 560.40M | 978.45M |
Balance Sheet | ||||||
| Total Assets | 17.50B | 17.48B | 17.29B | 16.89B | 16.93B | 17.12B |
| Cash, Cash Equivalents and Short-Term Investments | 748.71M | 782.05M | 846.00M | 391.67M | 321.78M | 484.21M |
| Total Debt | 13.22B | 15.05B | 12.07B | 11.12B | 11.82B | 11.98B |
| Total Liabilities | 16.45B | 16.32B | 15.19B | 14.15B | 14.70B | 14.75B |
| Stockholders Equity | -755.50M | -651.08M | 121.12M | 1.06B | 712.33M | 755.51M |
Cash Flow | ||||||
| Free Cash Flow | 1.49B | 1.31B | 1.47B | 1.49B | 961.14M | 1.29B |
| Operating Cash Flow | 2.03B | 1.89B | 2.02B | 2.06B | 1.56B | 1.93B |
| Investing Cash Flow | -631.90M | -654.95M | -771.43M | -771.80M | -630.35M | -784.73M |
| Financing Cash Flow | -1.21B | -1.37B | -816.94M | -1.17B | -1.12B | -1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $10.32B | 16.94 | 25.35% | 0.65% | 10.05% | 23.59% | |
69 Neutral | $9.95B | 27.08 | 16.63% | 0.14% | 19.23% | 15.67% | |
68 Neutral | $12.34B | 16.57 | -133.12% | ― | 6.68% | 2.79% | |
68 Neutral | $13.96B | 8.26 | 40.55% | ― | 4.56% | 27.14% | |
63 Neutral | $11.69B | 11.12 | 7.16% | 3.29% | 7.24% | 67.43% | |
58 Neutral | $82.55B | 12.41 | -123.20% | 0.61% | 6.71% | 29.32% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |