Mar 22 | Dec 21 | Sep 21 | Jun 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.18M | $ 7.69M | $ 6.27M | $ 8.32M | $ 6.96M |
Gross Profit | $ 1.92M | $ 1.04M | $ 1.34M | $ 1.75M | $ 1.68M |
EBIT | $ -3.70M | $ -5.05M | $ -4.13M | $ -3.72M | $ -1.66M |
EBITDA | $ -3.54M | $ -4.91M | $ -4.00M | $ -3.62M | $ -1.61M |
Net Income Common Stockholders | $ -3.75M | $ -5.08M | $ -4.13M | $ -3.72M | $ -1.73M |
Balance Sheet | |||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.43M | $ 3.80M | $ 4.65M | $ 4.71M | $ 6.15M |
Total Assets | $ 39.21M | $ 38.03M | $ 39.61M | $ 26.26M | $ 21.00M |
Total Debt | $ 1.72M | $ 2.93M | $ 3.07M | $ 6.71M | $ 6.85M |
Net Debt | $ -716.00K | $ -876.00K | $ -1.58M | $ 2.00M | $ 702.00K |
Total Liabilities | $ 22.99M | $ 18.20M | $ 14.86M | $ 13.26M | $ 11.47M |
Stockholders Equity | $ 4.29M | $ 6.62M | $ 9.53M | $ 13.01M | $ 16.22M |
Cash Flow | |||||
Free Cash Flow | $ -4.05M | $ -11.28M | $ -4.65M | $ -4.77M | $ -3.98M |
Operating Cash Flow | $ -3.94M | $ -10.98M | $ -4.42M | $ -4.36M | $ -3.71M |
Investing Cash Flow | $ -114.00K | $ -292.00K | $ -238.00K | $ -410.00K | $ -275.00K |
Financing Cash Flow | $ 0.00 | $ 3.40M | $ 15.68M | $ 7.05M | $ 1.76M |