| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.89B | 14.05B | 11.79B | 9.46B | 8.31B | 6.04B |
| Gross Profit | 6.99B | 6.70B | 5.59B | 4.65B | 4.43B | 3.93B |
| EBITDA | 2.01B | 1.61B | 653.00M | 987.00M | 561.00M | 1.18B |
| Net Income | 335.00M | 109.00M | -1.22B | -432.00M | -923.00M | 51.83M |
Balance Sheet | ||||||
| Total Assets | 29.87B | 24.51B | 24.64B | 24.77B | 22.68B | 23.23B |
| Cash, Cash Equivalents and Short-Term Investments | 3.47B | 3.59B | 3.42B | 2.70B | 2.31B | 1.74B |
| Total Debt | 10.56B | 7.28B | 7.53B | 7.24B | 5.19B | 4.52B |
| Total Liabilities | 17.23B | 13.24B | 13.27B | 12.27B | 8.77B | 8.20B |
| Stockholders Equity | 10.21B | 9.29B | 10.04B | 12.35B | 13.86B | 14.99B |
Cash Flow | ||||||
| Free Cash Flow | 970.00M | 941.00M | 344.10M | 558.14M | 339.44M | 920.64M |
| Operating Cash Flow | 1.49B | 1.60B | 937.00M | 1.03B | 736.87M | 1.21B |
| Investing Cash Flow | -3.34B | -811.00M | -602.00M | -2.76B | -324.97M | -1.79B |
| Financing Cash Flow | 2.02B | -469.00M | -113.00M | 1.87B | 79.35M | 1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.27B | 47.33 | 21.44% | 2.25% | 26.85% | 1963.28% | |
69 Neutral | $6.27B | 22.63 | 97.52% | 3.33% | 7.47% | 2.58% | |
65 Neutral | $4.30B | 93.35 | 27.07% | ― | 26.99% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | £44.35B | 124.06 | 3.76% | ― | ― | ― | |
50 Neutral | $29.89B | ― | -26.38% | ― | 25.80% | 27.64% | |
45 Neutral | $2.49B | ― | -2.50% | ― | 7.34% | 93.83% |