| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.65B | 4.73B | 4.56B | 4.32B | 3.62B | 3.54B |
| Gross Profit | 1.65B | 1.64B | 1.47B | 1.30B | 994.65M | 1.07B |
| EBITDA | 683.25M | 709.35M | 541.05M | 374.42M | 291.58M | 291.03M |
| Net Income | 354.02M | 346.25M | 282.76M | 186.74M | 188.69M | 125.95M |
Balance Sheet | ||||||
| Total Assets | 5.73B | 5.71B | 5.50B | 5.11B | 4.79B | 4.75B |
| Cash, Cash Equivalents and Short-Term Investments | 792.35M | 760.18M | 675.44M | 545.68M | 434.97M | 658.45M |
| Total Debt | 1.89B | 1.91B | 1.69B | 1.40B | 1.46B | 1.50B |
| Total Liabilities | 3.45B | 3.45B | 3.45B | 3.13B | 2.93B | 2.91B |
| Stockholders Equity | 2.21B | 2.19B | 2.01B | 1.94B | 1.82B | 1.80B |
Cash Flow | ||||||
| Free Cash Flow | 436.65M | 434.96M | 344.29M | 258.41M | -116.30M | 195.18M |
| Operating Cash Flow | 512.74M | 505.88M | 425.31M | 325.77M | -40.01M | 250.12M |
| Investing Cash Flow | -121.06M | -125.16M | -387.21M | -68.58M | -6.09M | -59.48M |
| Financing Cash Flow | -154.18M | -326.93M | 117.50M | -153.01M | -150.01M | -599.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $28.75B | 26.16 | 14.69% | 1.04% | 4.05% | -51.73% | |
72 Outperform | $11.72B | 45.38 | 12.67% | ― | 17.39% | 20.78% | |
67 Neutral | $17.35B | 36.83 | 13.03% | 0.79% | 16.63% | -9.75% | |
66 Neutral | $9.64B | 27.16 | 15.93% | 1.17% | 0.83% | 26.77% | |
66 Neutral | $11.55B | 17.63 | 17.74% | 0.96% | 3.10% | 4.96% | |
64 Neutral | $14.33B | 49.62 | 4.23% | 0.97% | 1.54% | 22.59% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |