Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -205.00 |
EBITDA | -250.88K | -181.35K | -25.37K | -178.00K | -159.84K | -182.51K |
Net Income | -319.00K | -244.44K | -192.00K | -193.00K | -168.00K | -187.05K |
Balance Sheet | ||||||
Total Assets | 6.70M | 8.58M | 2.48M | 2.28M | 2.18M | 2.38M |
Cash, Cash Equivalents and Short-Term Investments | 12.10K | 5.76K | 7.41K | 13.07K | 114.00K | 181.24K |
Total Debt | 1.00M | 895.64K | 678.15K | 289.26K | 0.00 | 0.00 |
Total Liabilities | 1.11M | 937.24K | 695.20K | 304.62K | 13.32K | 42.73K |
Stockholders Equity | 5.59M | 7.65M | 1.78M | 1.98M | 2.17M | 2.34M |
Cash Flow | ||||||
Free Cash Flow | -186.78K | -156.94K | -158.16K | -180.93K | -191.80K | -271.67K |
Operating Cash Flow | -186.78K | -156.94K | -158.16K | -180.93K | -191.80K | -271.67K |
Investing Cash Flow | 0.00 | 0.00 | -204.00K | -198.62K | 124.56K | -347.14K |
Financing Cash Flow | 180.19K | 155.29K | 356.50K | 278.62K | 0.00 | 757.50K |