Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.60M | $ 10.05M | $ 14.18M | $ 14.77M | $ 16.54M |
Gross Profit | $ 9.95M | $ 8.49M | $ 12.23M | $ 12.94M | $ 13.63M |
Operating Income | $ 1.42M | $ -1.26M | $ 211.47K | $ 1.32M | $ 104.38K |
EBITDA | $ 1.44M | $ -1.06M | $ 1.58M | $ 3.35M | $ 794.29K |
Net Income | $ 978.38K | $ -1.80M | $ 203.33K | $ 1.08M | $ -1.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.41M | $ 2.01M | $ 3.18M | $ 1.92M | $ 1.48M |
Total Assets | $ 12.62M | $ 10.17M | $ 12.67M | $ 13.41M | $ 15.78M |
Total Debt | $ 2.37M | $ 2.37M | $ 2.27M | $ 4.74M | $ 6.13M |
Net Debt | $ -1.04M | $ 363.59K | $ -914.71K | $ 2.82M | $ 4.66M |
Total Liabilities | $ 12.04M | $ 10.65M | $ 11.25M | $ 15.07M | $ 18.50M |
Stockholders' Equity | $ 572.17K | $ -479.42K | $ 1.42M | $ -1.67M | $ -2.73M |
Cash Flow | |||||
Free Cash Flow | $ 1.50M | $ -1.24M | $ -1.07M | $ 625.25K | $ -2.13M |
Operating Cash Flow | $ 1.51M | $ -1.20M | $ -883.53K | $ 706.06K | $ -1.90M |
Investing Cash Flow | $ -8.14K | $ -38.08K | $ -182.35K | $ -29.08K | $ -142.86K |
Financing Cash Flow | $ -86.27K | $ 177.15K | $ 2.33M | $ -246.00K | $ 455.29K |