Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.26B | 2.56B | 1.92B | 1.58B | 1.36B | Gross Profit |
2.35B | 1.89B | 1.46B | 1.18B | 969.10M | EBIT |
1.32B | 1.17B | 1.05B | 975.95M | 666.14M | EBITDA |
2.16B | 1.79B | 1.33B | 1.11B | 894.87M | Net Income Common Stockholders |
854.68M | 803.20M | 860.69M | 827.65M | 481.78M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
138.22M | 99.06M | 92.87M | 71.13M | 109.12M | Total Assets |
28.85B | 27.46B | 12.17B | 10.47B | 9.40B | Total Debt |
13.03B | 11.25B | 7.56B | 6.19B | 6.01B | Net Debt |
12.89B | 11.15B | 7.47B | 6.12B | 5.90B | Total Liabilities |
13.99B | 12.04B | 8.09B | 6.69B | 6.46B | Stockholders Equity |
13.95B | 14.39B | 3.26B | 3.12B | 2.55B |
Cash Flow | Free Cash Flow | |||
1.87B | 1.39B | 1.22B | 948.78M | 764.14M | Operating Cash Flow |
1.89B | 1.40B | 1.24B | 952.44M | 771.23M | Investing Cash Flow |
-1.65B | -1.82B | -1.65B | -837.54M | -955.43M | Financing Cash Flow |
-202.29M | 423.13M | 431.86M | -166.71M | 241.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $32.62B | 34.73 | 6.46% | 4.39% | 14.72% | -4.21% | |
77 Outperform | $1.58B | 10.11 | 7.78% | 13.65% | -1.33% | -8.16% | |
76 Outperform | $52.28B | 29.83 | 20.20% | 4.00% | 3.08% | -8.54% | |
74 Outperform | $9.62B | 25.28 | 13.72% | 4.85% | 2.15% | -5.99% | |
71 Outperform | $59.92M | 28.26 | 4.36% | 5.49% | 2.79% | -28.56% | |
60 Neutral | $2.80B | 11.09 | 0.20% | 8508.36% | 6.13% | -16.84% | |
60 Neutral | $4.86B | 63.65 | 5.66% | 6.26% | -9.89% | -70.29% |