Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 121.01M | 103.86M | 80.42M | 55.20M | 23.69M | 4.79M |
Gross Profit | 67.92M | 59.29M | 33.83M | 1.73M | 6.64M | 1.29M |
EBITDA | -60.27M | -36.64M | -95.62M | -68.94M | -1.93M | -25.90M |
Net Income | -88.39M | -54.02M | -106.25M | -42.98M | -23.98M | -27.82M |
Balance Sheet | ||||||
Total Assets | 280.42M | 268.06M | 298.72M | 348.34M | 363.06M | 21.36M |
Cash, Cash Equivalents and Short-Term Investments | 36.94M | 51.94M | 118.82M | 229.78M | 307.49M | 4.70M |
Total Debt | 14.27M | 14.53M | 1.39M | 31.69M | 9.95M | 16.66M |
Total Liabilities | 187.77M | 150.41M | 152.40M | 121.13M | 72.23M | 106.04M |
Stockholders Equity | 92.65M | 117.65M | 146.32M | 227.21M | 290.84M | -84.69M |
Cash Flow | ||||||
Free Cash Flow | -18.42M | -62.04M | -82.47M | -98.92M | -74.37M | -29.86M |
Operating Cash Flow | 6.68M | -30.85M | -9.80M | -74.73M | -69.28M | -23.25M |
Investing Cash Flow | -10.86M | -1.40M | -123.11M | -23.88M | -5.08M | -6.61M |
Financing Cash Flow | 5.27M | 1.81M | -29.66M | 20.51M | 377.83M | 17.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $1.50B | 35.27 | 24.98% | 1.23% | -3.81% | -11.48% | |
70 Outperform | $107.30M | 65.29 | -3.47% | ― | ― | ― | |
67 Neutral | $296.14M | 26.36 | 5.63% | ― | -4.51% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $1.39B | ― | -71.94% | ― | 35.63% | -335.37% | |
59 Neutral | $1.79B | ― | -6.45% | ― | -1.75% | 68.19% | |
44 Neutral | $64.05M | ― | -236.56% | ― | -6.61% | 40.20% |