Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.84B | 1.77B | 1.67B | 1.61B | 1.44B | 1.50B |
Gross Profit | 1.18B | 1.21B | 1.14B | 1.11B | 1.21B | 1.28B |
EBITDA | 1.65B | 1.63B | 1.19B | 1.20B | 1.50B | 1.61B |
Net Income | 800.35M | 741.52M | 405.82M | 408.31M | 488.55M | 568.87M |
Balance Sheet | ||||||
Total Assets | 13.18B | 12.93B | 12.36B | 12.37B | 13.00B | 12.94B |
Cash, Cash Equivalents and Short-Term Investments | 140.84M | 136.59M | 479.54M | 146.04M | 240.25M | 221.40M |
Total Debt | 6.81B | 6.65B | 6.27B | 6.03B | 6.36B | 6.33B |
Total Liabilities | 7.34B | 7.18B | 6.74B | 6.45B | 6.79B | 6.72B |
Stockholders Equity | 5.64B | 5.54B | 5.42B | 5.72B | 5.99B | 6.00B |
Cash Flow | ||||||
Free Cash Flow | 892.29M | 931.91M | 839.69M | 812.46M | 784.06M | 713.02M |
Operating Cash Flow | 1.03B | 1.07B | 980.06M | 975.65M | 905.26M | 803.11M |
Investing Cash Flow | -672.14M | -973.05M | -145.14M | 145.96M | -397.40M | -416.90M |
Financing Cash Flow | -356.29M | -419.74M | -477.27M | -1.14B | -533.26M | -383.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 16.85B | 29.07 | 9.67% | 4.28% | 1.19% | 10.52% | |
69 Neutral | $17.64B | 21.53 | 14.40% | 3.79% | 7.56% | 54.15% | |
69 Neutral | 17.91B | 66.18 | 5.64% | 3.97% | 4.41% | -0.16% | |
68 Neutral | 24.88B | 25.13 | 9.19% | 4.22% | 4.49% | 5.87% | |
68 Neutral | 12.28B | 97.84 | 3.97% | 4.61% | 2.29% | -4.89% | |
67 Neutral | 15.17B | 75.39 | 3.40% | 3.88% | 0.76% | -60.70% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |