Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 11.98M | $ 12.18M | $ 10.70M | $ 10.47M | $ 9.40M |
Gross Profit | $ 5.15M | $ 5.48M | $ 4.61M | $ 4.43M | $ 4.20M |
Operating Income | $ -104.48K | $ 478.54K | $ 36.49K | $ -30.18K | $ -31.69K |
EBITDA | $ -58.46K | $ 813.43K | $ 364.63K | $ 289.25K | $ -244.56K |
Net Income | $ -125.26K | $ 456.83K | $ 18.08K | $ -76.39K | $ -1.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 209.03K | $ 889.67K | $ 593.87K | $ 1.65M | $ 825.96K |
Total Assets | $ 4.76M | $ 5.31M | $ 5.17M | $ 5.68M | $ 5.72M |
Total Debt | $ 524.72K | $ 889.88K | $ 1.21M | $ 1.77M | $ 2.04M |
Net Debt | $ 315.69K | $ 205.00 | $ 611.17K | $ 121.23K | $ 1.22M |
Total Liabilities | $ 2.95M | $ 3.37M | $ 3.69M | $ 4.22M | $ 4.21M |
Stockholders' Equity | $ 1.81M | $ 1.93M | $ 1.48M | $ 1.46M | $ 1.51M |
Cash Flow | |||||
Free Cash Flow | $ -643.06K | $ 311.30K | $ -1.05M | $ 829.32K | $ -228.25K |
Operating Cash Flow | $ -602.77K | $ 325.15K | $ -1.05M | $ 838.71K | $ -168.50K |
Investing Cash Flow | $ -40.28K | $ -13.84K | $ 0.00 | $ -9.39K | $ -59.75K |
Financing Cash Flow | $ -37.46K | $ -15.37K | $ -6.93K | $ -3.66K | $ 646.61K |