Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
212.90M | 189.36M | 182.69M | 93.89M | 53.30M | Gross Profit |
153.70M | 119.86M | 114.52M | 52.14M | 12.61M | EBIT |
120.02M | 119.43M | 106.64M | 45.65M | 6.98M | EBITDA |
135.74M | 143.82M | 129.84M | 52.95M | 14.77M | Net Income Common Stockholders |
112.78M | 114.55M | 106.24M | 42.96M | -83.72K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
73.74M | 58.61M | 25.85M | 26.53M | 3.56M | Total Assets |
591.22M | 424.67M | 328.59M | 221.51M | 110.58M | Total Debt |
205.40M | 130.00M | 107.23M | 118.04M | 69.37M | Net Debt |
131.66M | 71.39M | 81.39M | 91.51M | 65.81M | Total Liabilities |
228.27M | 158.10M | 160.44M | 144.74M | 75.23M | Stockholders Equity |
362.95M | 266.58M | 168.16M | 76.77M | 35.36M |
Cash Flow | Free Cash Flow | |||
-50.75M | 17.71M | 23.39M | -21.49M | 1.76M | Operating Cash Flow |
128.17M | 130.01M | 114.08M | 52.63M | 2.43M | Investing Cash Flow |
-168.77M | -102.19M | -87.13M | -74.11M | 16.30M | Financing Cash Flow |
56.96M | 5.06M | -27.01M | 46.65M | -18.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $273.02M | 2.39 | 35.83% | 6.32% | 12.43% | -1.63% | |
77 Outperform | $203.01M | 2.73 | 11.88% | ― | 16.54% | 42.56% | |
68 Neutral | $380.02M | 4.35 | 11.99% | 5.54% | 8.17% | 35.92% | |
64 Neutral | $4.40B | 12.09 | 5.26% | 250.03% | 4.08% | -11.05% | |
63 Neutral | $23.58M | 0.73 | 3.07% | ― | -45.58% | 45.06% | |
55 Neutral | $178.29M | 26.19 | 2.56% | 11.18% | -12.93% | -86.34% | |
47 Neutral | $22.95M | 52.39 | 0.24% | ― | 11.74% | -91.84% |