Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 216.51M | € 197.25M | € 168.51M | € 147.32M | € 151.00M |
Gross Profit | € 106.83M | € 94.56M | € 83.08M | € 74.46M | € 77.59M |
Operating Income | € 16.01M | € 9.35M | € 17.34M | € 13.91M | € 15.21M |
EBITDA | € 28.05M | € 19.71M | € 30.18M | € 15.42M | € 22.13M |
Net Income | € 12.67M | € 8.39M | € 17.42M | € 6.92M | € 11.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 13.25M | € 14.94M | € 36.54M | € 35.16M | € 10.32M |
Total Assets | € 200.10M | € 184.99M | € 179.85M | € 163.64M | € 149.66M |
Total Debt | € 25.48M | € 22.07M | € 19.07M | € 20.45M | € 8.15M |
Net Debt | € 19.04M | € 11.19M | € -13.27M | € -11.32M | € 2.64M |
Total Liabilities | € 74.28M | € 65.28M | € 58.38M | € 51.90M | € 38.61M |
Stockholders' Equity | € 125.82M | € 119.71M | € 121.47M | € 111.74M | € 111.05M |
Cash Flow | |||||
Free Cash Flow | € -41.38M | - | € 13.87M | € 19.56M | - |
Operating Cash Flow | € -31.25M | € 4.89M | € 26.30M | € 25.96M | € 652.24K |
Investing Cash Flow | € -4.20M | - | - | - | € 2.52M |
Financing Cash Flow | € 30.37M | - | - | € 3.11M | - |