| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.24M | 24.04M | 38.92M | 50.33M | 51.34M | 58.51M |
| Gross Profit | 2.29M | 16.16M | 14.64M | 19.63M | 20.58M | 18.32M |
| EBITDA | 3.42M | 11.76M | 208.00K | 2.62M | 6.73M | -9.08M |
| Net Income | 5.85M | 3.03M | -9.01M | -14.17M | -3.66M | -24.35M |
Balance Sheet | ||||||
| Total Assets | 60.64M | 46.43M | 41.19M | 53.21M | 54.19M | 49.41M |
| Cash, Cash Equivalents and Short-Term Investments | 6.84M | 782.00K | 2.49M | 2.80M | 5.85M | 5.23M |
| Total Debt | 18.40M | 11.84M | 59.11M | 62.94M | 63.15M | 49.55M |
| Total Liabilities | 50.31M | 53.60M | 79.15M | 84.17M | 83.04M | 74.24M |
| Stockholders Equity | 6.26M | -9.26M | -38.19M | -30.92M | -28.81M | -24.82M |
Cash Flow | ||||||
| Free Cash Flow | -1.31M | -6.42M | -11.04M | -7.01M | -6.97M | -2.25M |
| Operating Cash Flow | -2.83M | 1.79M | -6.45M | 1.95M | -4.55M | -635.44K |
| Investing Cash Flow | 23.00K | -8.21M | 672.22K | -8.71M | -2.50M | -1.30M |
| Financing Cash Flow | 9.87M | 4.83M | 5.48M | 3.59M | 7.67M | 4.94M |