Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 133.08M | 117.23M | 88.43M | 65.05M | 50.74M |
Gross Profit | 42.30M | 37.22M | 25.70M | 17.30M | 13.32M |
EBITDA | 19.93M | 17.96M | 11.92M | 7.79M | 6.40M |
Net Income | 4.28M | 5.04M | 3.83M | 2.33M | 1.30M |
Balance Sheet | |||||
Total Assets | 212.72M | 192.27M | 144.63M | 101.19M | 62.39M |
Cash, Cash Equivalents and Short-Term Investments | 33.17M | 30.86M | 35.86M | 37.89M | 15.42M |
Total Debt | 95.18M | 82.45M | 69.59M | 44.44M | 20.02M |
Total Liabilities | 128.16M | 119.39M | 95.95M | 68.96M | 39.00M |
Stockholders Equity | 84.24M | 72.65M | 48.48M | 33.48M | 23.14M |
Cash Flow | |||||
Free Cash Flow | 5.31M | 10.29M | 7.44M | 2.10M | 5.60M |
Operating Cash Flow | 10.18M | 13.32M | 9.53M | 4.03M | 7.24M |
Investing Cash Flow | -18.00M | -19.92M | -20.13M | -5.39M | -6.95M |
Financing Cash Flow | 10.87M | 384.00K | 8.48M | 22.61M | 10.53M |