Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 304.04M | € 280.86M | € 223.24M | € 168.26M | € 133.63M |
Gross Profit | € 193.59M | € 168.61M | € 142.62M | € 108.14M | € 91.39M |
Operating Income | € 25.22M | € 23.24M | € 16.65M | € 11.02M | € 7.83M |
EBITDA | € 78.87M | € 43.59M | € 56.17M | € 42.72M | € 35.46M |
Net Income | € 4.40M | € 9.07M | € 7.66M | € 2.63M | € 1.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 30.38M | € 39.08M | € 57.54M | € 13.88M | € 20.97M |
Total Assets | € 551.23M | € 537.22M | € 449.52M | € 339.21M | € 273.96M |
Total Debt | € 191.31M | € 336.95M | € 283.63M | € 201.81M | € 159.16M |
Net Debt | € 160.93M | € 297.86M | € 226.09M | € 187.93M | € 138.19M |
Total Liabilities | € 444.02M | € 433.20M | € 351.98M | € 254.29M | € 191.83M |
Stockholders' Equity | € 105.17M | € 101.95M | € 93.51M | € 84.50M | € 81.86M |
Cash Flow | |||||
Free Cash Flow | € 32.00M | € 17.91M | € 5.13M | € 9.34M | € 17.93M |
Operating Cash Flow | € 78.96M | € 81.69M | € 49.54M | € 40.44M | € 39.75M |
Investing Cash Flow | € -46.96M | € -83.72M | € -42.41M | € -39.81M | € -27.46M |
Financing Cash Flow | € -40.71M | € -16.43M | € 36.53M | € -7.73M | € 3.92M |