EDreams ODIGEO (EDR) AI Stock Analysis

• Market Cap: €989.78M
• Dividend Yield: N/A
• Average Volume (3M): 211.01K
• Price to Earnings (P/E): 15.8
• Beta (1Y): 1.03
• Revenue Growth: 6.01%
• EPS Growth: 138.21%
• Country: ES
• Employees: 1,680
• Sector: Services
• Sector Strength: N/A
• Industry: Travel Services
• EPS (TTM): 0.20
• Shares Outstanding: 124,625,060
• 10 Day Avg. Volume: 169,242
• 30 Day Avg. Volume: 211,010
• PEG Ratio: 0.46
• Price to Book (P/B): 3.50
• Price to Sales (P/S): 1.30
• P/FCF Ratio: 9.62
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: €11.50
• Price Target Upside: 41.98% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 67 Neutral
• Price Target: €9.00 ▲(11.11% Upside)

EDreams ODIGEO's overall score is driven by strong financial performance, particularly in revenue and cash flow growth, despite high debt levels. Technical indicators suggest bearish momentum, while valuation remains reasonable. The absence of earnings call and corporate events data limits further insights.

EDreams ODIGEO Business Overview & Revenue Model

Company Description

eDreams ODIGEO S.A., together with its subsidiaries, operates as an online travel company in Europe. The company offers its online travel agency services under the eDreams, Go Voyages, Opodo, Travellink, and Liligo brands. It also provides marketing, admin and IT consulting, and metasearch services, as well as offers online advertising campaigns. Its customers access the deals in regular flights, low-cost airlines, hotels, car rental, dynamic packages, holiday packages, and travel insurance. eDreams ODIGEO S.A. was incorporated in 2011 and is based in Madrid, Spain.

How the Company Makes Money

EDreams ODIGEO generates revenue primarily through commissions and service fees associated with travel bookings made on its platforms. The company earns commissions from airlines, hotels, and other travel service providers when customers book through its websites. Additionally, it charges service fees to consumers for using its platforms to make these bookings. EDreams ODIGEO also benefits from advertising revenue, as travel service providers pay for increased visibility and promotional placements on its platforms. The company's revenue model is further supported by strategic partnerships with travel suppliers and technology providers, enhancing its service offerings and expanding its market reach.

EDreams ODIGEO Financial Statement Overview

Summary

EDreams ODIGEO has shown significant revenue and profitability growth, with improved gross and net profit margins. The balance sheet is stable but has high debt levels, and cash flow metrics are strong, indicating financial resilience. Continued focus on debt reduction is advisable.

Income Statement

EDreams ODIGEO exhibits a strong revenue growth trajectory, with a significant recovery from a low base in 2021 to robust revenue levels in 2025. Gross and net profit margins have improved over the years, reflecting enhanced operational efficiency. The return to positive EBIT and EBITDA margins further underscores profitability improvements. However, historical volatility in net income remains a concern.

Balance Sheet

The company's balance sheet reveals a stable equity position with a improving equity ratio over the years. The debt-to-equity ratio remains relatively high, posing potential leverage risks. However, the improving return on equity indicates efficient utilization of equity to generate profits. Continued attention to debt management is advisable to mitigate potential financial risks.

Cash Flow

Cash flow statements show consistent positive operating cash flows, supporting robust free cash flow generation. Impressive growth in free cash flow highlights effective capital expenditure management. The ratio of operating cash flow to net income suggests strong cash conversion efficiency, although financing activities indicate significant cash outflows, possibly linked to debt servicing.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	683.81M	671.18M	650.51M	587.76M	398.28M	107.17M
Gross Profit	466.62M	671.18M	558.29M	569.59M	382.58M	63.31M
EBITDA	140.54M	116.24M	77.58M	23.61M	-6.26M	-73.81M
Net Income	59.82M	45.07M	32.36M	-43.34M	-65.87M	-124.23M
Balance Sheet
Total Assets	1.13B	1.16B	1.15B	1.07B	1.08B	986.24M
Cash, Cash Equivalents and Short-Term Investments	57.14M	78.64M	93.90M	35.93M	45.93M	12.14M
Total Debt	372.35M	379.33M	380.64M	385.70M	424.26M	513.23M
Total Liabilities	875.05M	911.83M	880.44M	837.63M	802.61M	727.77M
Stockholders Equity	253.83M	250.25M	274.53M	236.30M	272.52M	258.47M
Cash Flow
Free Cash Flow	85.28M	91.03M	89.73M	64.37M	92.22M	-21.28M
Operating Cash Flow	141.35M	146.41M	138.88M	102.53M	119.15M	428.00K
Investing Cash Flow	-56.31M	-55.55M	-48.80M	-38.15M	-26.92M	-21.66M
Financing Cash Flow	-132.45M	-105.61M	-31.05M	-67.74M	-50.93M	-69.45M

EDreams ODIGEO Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 8.10
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For ES:EDR, the sentiment is Negative. The current price of 8.1 is below the 20-day moving average (MA) of 8.26, below the 50-day MA of 8.40, and below the 200-day MA of 8.15, indicating a bearish trend. The MACD of -0.06 indicates Positive momentum. The RSI at 42.78 is Neutral, neither overbought nor oversold. The STOCH value of 16.18 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for ES:EDR.

EDreams ODIGEO Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
AMS	70 Outperform	€29.48B	22.28	24.75%	2.05%	9.43%	15.13%
EDR	67 Neutral	€989.78M	15.77	22.72%	―	6.01%	138.21%
IDR	64 Neutral	€6.96B	18.39	26.28%	0.64%	7.63%	63.33%
Sector *	55 Neutral	$13.29B	17.42	10.03%	0.93%	7.13%	-12.93%