Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 51.00K | $ 21.00K | $ 21.00K | $ 42.00K | $ 0.00 |
Gross Profit | $ -69.00K | $ 21.00K | $ 21.00K | $ 42.00K | - |
EBIT | $ -5.60M | $ -4.50M | $ -5.41M | $ -4.73M | $ -7.30M |
EBITDA | $ -5.03M | - | $ -5.35M | $ -4.65M | $ -7.18M |
Net Income Common Stockholders | $ -5.59M | $ -4.52M | $ -5.42M | $ -4.50M | $ -7.32M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.55M | $ 1.84M | $ 5.40M | $ 11.45M | $ 13.25M |
Total Assets | $ 52.25M | $ 46.95M | $ 15.11M | $ 22.28M | $ 20.93M |
Total Debt | $ 39.60M | $ 35.14M | $ 1.01M | $ 1.18M | $ 2.76M |
Net Debt | $ 35.05M | $ 33.30M | $ -4.39M | $ -10.26M | $ -10.49M |
Total Liabilities | $ 48.69M | $ 43.09M | $ 7.73M | $ 10.17M | $ 12.11M |
Stockholders Equity | $ 3.56M | $ 3.87M | $ 7.38M | $ 12.11M | $ 8.81M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.80M | - | $ -6.03M | $ -5.32M | $ -6.16M |
Operating Cash Flow | $ -5.80M | $ -3.90M | $ -6.03M | $ -5.50M | $ -6.12M |
Investing Cash Flow | - | - | - | $ 129.00K | $ -43.00K |
Financing Cash Flow | $ 8.54M | $ 312.00K | - | $ 7.59M | $ 6.00K |