Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.19B | 2.11B | 1.71B | 1.56B | 1.43B | 1.12B |
Gross Profit | 1.30B | 1.18B | 990.78M | 869.38M | 657.88M | 1.14B |
EBITDA | -460.10M | -481.03M | 169.92M | 225.78M | 248.21M | 180.05M |
Net Income | -827.47M | -825.49M | -33.26M | -14.99M | 71.66M | 42.63M |
Balance Sheet | ||||||
Total Assets | 5.02B | 4.72B | 4.51B | 4.27B | 8.52B | 7.35B |
Cash, Cash Equivalents and Short-Term Investments | 44.07M | 48.17M | 36.19M | 24.30M | 680.25M | 101.07M |
Total Debt | 1.46B | 1.40B | 536.42M | 334.82M | 2.16B | 2.41B |
Total Liabilities | 2.44B | 2.15B | 1.09B | 823.45M | 3.85B | 3.76B |
Stockholders Equity | 2.58B | 2.56B | 3.42B | 3.45B | 4.62B | 3.54B |
Cash Flow | ||||||
Free Cash Flow | -3.95M | -67.21M | 12.77M | -161.31M | 251.86M | 187.15M |
Operating Cash Flow | 188.06M | 113.50M | 134.99M | -55.86M | 356.10M | 301.94M |
Investing Cash Flow | -226.63M | -955.47M | -242.47M | -176.39M | -320.48M | -175.08M |
Financing Cash Flow | 37.19M | 846.82M | 127.80M | -465.13M | 584.91M | -131.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 1.76B | 50.52 | 3.83% | 0.69% | -5.41% | 17.47% | |
71 Outperform | 2.18B | 24.86 | 20.33% | 0.10% | 2.82% | 7.50% | |
69 Neutral | 2.44B | 43.63 | 7.84% | 0.63% | 9.64% | -24.68% | |
54 Neutral | 2.75B | -44.83 | -22.78% | ― | 20.19% | -12.34% | |
52 Neutral | 1.70B | -91.78 | -1.19% | 3.86% | -7.93% | 91.44% | |
49 Neutral | $1.79B | ― | -28.31% | ― | 14.40% | -662.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |