| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.56B | € 1.71B | € 1.97B | € 1.52B | € 1.12B |
| Gross Profit | € 494.60M | € 494.00M | € 394.60M | € 279.80M | € 287.90M |
| Operating Income | € 214.30M | € 225.90M | € 129.40M | € 97.00M | € 89.50M |
| EBITDA | € 287.30M | € 293.10M | € 181.00M | € 144.03M | € 152.60M |
| Net Income | € 186.90M | € 179.10M | € 107.10M | € 99.10M | € 84.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 278.20M | € 196.90M | € 122.20M | € 169.30M | € 303.30M |
| Total Assets | € 2.03B | € 1.92B | € 1.82B | € 1.66B | € 1.66B |
| Total Debt | € 111.10M | € 105.10M | € 113.50M | € 101.60M | € 82.10M |
| Net Debt | € -99.70M | € -39.40M | € 43.90M | € -19.60M | € -216.20M |
| Total Liabilities | € 674.20M | € 720.50M | € 766.70M | € 699.70M | € 783.40M |
| Stockholders' Equity | € 1.34B | € 1.18B | € 1.04B | € 941.70M | € 769.30M |
| Cash Flow | |||||
| Free Cash Flow | € 65.60M | € 82.90M | € -23.30M | € -134.90M | € 129.90M |
| Operating Cash Flow | € 236.30M | € 228.80M | € 80.10M | € -46.30M | € 196.00M |
| Investing Cash Flow | € -145.20M | € -113.40M | € -106.90M | € -115.70M | € 2.90M |
| Financing Cash Flow | € -27.00M | € -39.60M | € -27.10M | € -15.30M | € -22.30M |