Want to see ELOX full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 6.36M | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 6.36M | $ 0.00 | $ -695.00K | $ -960.00K |
| Operating Income | $ -6.44M | $ -2.47M | $ -17.29M | $ -34.42M | $ -42.35M |
| EBITDA | $ -4.95M | $ -1.83M | $ -15.09M | $ -33.50M | $ -64.51M |
| Net Income | $ -6.00M | $ -3.14M | $ -17.05M | $ -36.06M | $ -66.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 4.79M | $ 111.00K | $ 1.13M | $ 19.47M | $ 42.57M |
| Total Assets | $ 5.27M | $ 2.98M | $ 1.71M | $ 21.12M | $ 45.14M |
| Total Debt | $ 1.00M | $ 6.52M | $ 3.97M | $ 13.38M | $ 13.46M |
| Net Debt | $ -3.79M | $ 6.41M | $ 2.83M | $ -6.08M | $ -29.11M |
| Total Liabilities | $ 17.18M | $ 27.31M | $ 24.31M | $ 31.78M | $ 22.75M |
| Stockholders' Equity | $ -11.91M | $ -24.34M | $ -22.60M | $ -10.66M | $ 22.38M |
| Cash Flow | |||||
| Free Cash Flow | $ 0.00 | $ -4.71M | $ -14.34M | $ -31.91M | $ -35.09M |
| Operating Cash Flow | $ -6.33M | $ -4.71M | $ -14.34M | $ -31.84M | $ -35.00M |
| Investing Cash Flow | $ 1.00K | $ 38.00K | $ 309.00K | $ -66.00K | $ 2.06M |
| Financing Cash Flow | $ 11.00M | $ 3.44M | $ -4.08M | $ 8.81M | $ 50.79M |