| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.98M | 45.68M | 26.75M | 19.04M | 12.30M | -3.25M |
| Gross Profit | 53.84M | 43.00M | 22.87M | 15.96M | 9.02M | -4.98M |
| EBITDA | 33.46M | 41.55M | 32.56M | -13.33M | 8.85M | 0.00 |
| Net Income | 18.45M | 41.55M | 29.29M | -15.95M | 8.01M | -5.05M |
Balance Sheet | ||||||
| Total Assets | 542.28M | 455.54M | 243.73M | 148.57M | 173.18M | 118.70M |
| Cash, Cash Equivalents and Short-Term Investments | 6.26M | 8.10M | 944.06K | 37.06K | 211.76K | 36.70K |
| Total Debt | 8.49M | 136.55M | 14.49M | 45.22M | 19.46M | 14.77M |
| Total Liabilities | 169.02M | 138.55M | 85.52M | 46.63M | 132.14M | 15.58M |
| Stockholders Equity | 373.27M | 316.99M | 158.21M | 101.94M | 173.18M | 103.12M |
Cash Flow | ||||||
| Free Cash Flow | -33.73M | -157.06M | -63.43M | 9.61M | 5.33M | 8.13M |
| Operating Cash Flow | -33.73M | -157.06M | -63.43M | 9.61M | 5.33M | 8.13M |
| Investing Cash Flow | -135.91M | 0.00 | 0.00 | -4.53M | -51.14M | -1.12M |
| Financing Cash Flow | 165.30M | 164.22M | 64.34M | -5.26M | 45.99M | -7.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ― | 13.48 | 6.02% | 17.10% | 65.99% | -77.92% | |
70 Outperform | ― | -5.68 | -11.50% | 37.12% | 80.67% | -157.99% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | ― | ― | ― | ― | 678.57% | 98.81% | |
48 Neutral | $93.33M | 84.38 | 2.26% | 2.65% | 0.84% | ― | |
45 Neutral | $234.34M | 5.05 | 35.45% | 2.50% | ― | ― | |
44 Neutral | $136.16M | ― | ― | 22.47% | -33.56% | -825.77% |