Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.76M | $ 1.48M | $ 2.06M | $ 2.40M | $ 2.75M |
Gross Profit | $ -163.00K | $ 109.00K | $ -26.00K | $ 189.00K | $ 563.00K |
EBIT | $ -2.43M | $ -2.23M | $ -2.64M | $ -2.36M | $ -963.00K |
EBITDA | $ -2.38M | $ -2.18M | $ -2.59M | $ -2.31M | $ -920.00K |
Net Income Common Stockholders | $ -2.66M | $ -2.49M | $ -2.82M | $ -2.63M | $ -1.14M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 651.00K | $ 1.44M | $ 926.00K | $ 3.39M | $ 1.29M |
Total Assets | $ 10.28M | $ 12.51M | $ 12.55M | $ 14.39M | $ 13.11M |
Total Debt | $ 6.03M | $ 5.92M | $ 5.69M | $ 4.24M | $ 4.77M |
Net Debt | $ 5.38M | $ 4.48M | $ 4.76M | $ 846.00K | $ 3.48M |
Total Liabilities | $ 8.76M | $ 8.34M | $ 9.12M | $ 8.18M | $ 8.60M |
Stockholders Equity | $ 1.53M | $ 4.17M | $ 3.43M | $ 6.21M | $ 4.50M |
Cash Flow | - | ||||
Free Cash Flow | $ -900.00K | $ -2.64M | $ -2.74M | $ -1.48M | $ -2.42M |
Operating Cash Flow | $ -891.00K | $ -2.64M | $ -2.70M | $ -1.34M | $ -2.31M |
Investing Cash Flow | $ -9.00K | $ -2.00K | $ -35.00K | $ -132.00K | $ -100.00K |
Financing Cash Flow | $ 3.00K | $ 3.36M | $ 281.00K | $ 3.78M | $ 1.13M |