Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.94B | 24.04B | 22.37B | 20.87B | 19.20B | 16.66B |
Gross Profit | 29.15B | 20.10B | 18.42B | 2.65B | 2.27B | 1.73B |
EBITDA | 4.05B | 4.05B | 3.86B | 3.41B | 3.09B | 2.38B |
Net Income | 967.00M | 1.04B | 1.01B | 896.00M | 753.00M | 375.00M |
Balance Sheet | ||||||
Total Assets | 40.98B | 40.31B | 37.83B | 36.20B | 33.70B | 33.72B |
Cash, Cash Equivalents and Short-Term Investments | 5.34B | 6.10B | 5.01B | 4.82B | 4.87B | 5.26B |
Total Debt | 16.46B | 16.70B | 15.98B | 15.94B | 15.32B | 16.36B |
Total Liabilities | 32.63B | 32.15B | 29.88B | 28.77B | 26.98B | 27.25B |
Stockholders Equity | 6.95B | 6.72B | 6.46B | 6.18B | 5.49B | 5.30B |
Cash Flow | ||||||
Free Cash Flow | 2.61B | 2.77B | 2.46B | 1.96B | 1.70B | 1.27B |
Operating Cash Flow | 3.61B | 3.71B | 3.32B | 2.95B | 2.70B | 2.20B |
Investing Cash Flow | -1.44B | -1.51B | -1.22B | -2.31B | -910.00M | -942.00M |
Financing Cash Flow | -846.00M | -1.07B | -1.90B | -737.00M | -2.13B | -485.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $17.17B | 26.53 | 24.63% | 0.80% | 1.50% | 164.17% | |
78 Outperform | $14.44B | 102.99 | 7.82% | ― | 7.59% | ― | |
75 Outperform | $12.40B | 11.45 | 13.90% | 4.15% | 8.31% | -2.44% | |
73 Outperform | $17.00B | 63.92 | 9.01% | ― | 7.08% | 3273.27% | |
73 Outperform | $10.70B | 38.23 | 32.32% | ― | 3.31% | 76.94% | |
73 Outperform | $8.85B | 41.14 | 12.41% | 0.73% | 7.91% | -25.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |